| Revenue | DKK -211K | -134% |
| EBITDA | DKK -211K | -147% |
| Net profit | DKK 487K | +156% |
| Total assets | DKK 15,2M | -4% |
| Equity | DKK 13,4M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.494 | 1.611 | 2.049 | 620 | -211 |
| Staff expenses | -105 | -101 | -100 | -172 | -0 |
| EBITDA | 922 | 1.137 | 1.949 | 448 | -211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 922 | 1.137 | 1.949 | 448 | -211 |
| Net financials | -6 | -14 | -20 | -8 | 838 |
| Profit before tax | 915 | 1.123 | 1.929 | 440 | 628 |
| Tax | 203 | 249 | -962 | 1.318 | 140 |
| Net profit | 713 | 874 | 2.891 | -877 | 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.611 | 16.047 | 17.058 | 15.855 | 15.202 |
| Equity | 13.108 | 13.230 | 16.121 | 12.915 | 13.402 |
| Long-term debt | 244 | 250 | 0 | 0 | 140 |
| Short-term debt | 1.002 | 1.201 | 798 | 2.940 | 1.660 |
| Total debt | 1.245 | 1.451 | 798 | 2.940 | 1.800 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IL Management | Management | 2003 – 2021 |
FS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2003 – 2009 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 1998 – 2023 | |
| Chairman | 2024 – 2024 | |
| Chairman | 1998 – 2003 | |
| Board of Directors | 2003 – 2024 | |
| Chairman | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 5–9.99% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Leuenhagen | Management | 0 companies |
| Flemming Strøm | Chief Executive Officer | 0 companies |
| Lida Hulgaard | Chairman | 0 companies |
| Lars Wiberg Jørgensen | Board of Directors | 0 companies |
| Else Marie Jørgensen | Board of Directors | 0 companies |
| Birte Kastrup Rasmussen | Board of Directors | 0 companies |
| Christian Schow Madsen | Chairman | 0 companies |
| Erik Wiberg Jørgensen | Chairman | 0 companies |
| Jens Wiberg Larsson | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |