| Revenue | DKK 960K | -3% |
| EBITDA | DKK -70K | -402% |
| Net profit | DKK -100K | -282% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK -890K | -13% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 837 | 819 | 855 | 939 | 758 | 932 | 986 | 960 |
| Staff expenses | -1.564 | -1.182 | -931 | -957 | -987 | -939 | -1.000 | -1.029 |
| EBITDA | -727 | -362 | -76 | -18 | -229 | -7 | -14 | -70 |
| Depreciation & amort. | -20 | -18 | -24 | -16 | -14 | -21 | -8 | -11 |
| EBIT | -747 | -380 | -100 | -34 | -243 | -28 | -22 | -80 |
| Net financials | -25 | -15 | -10 | -9 | -10 | -5 | -4 | -20 |
| Profit before tax | -772 | -395 | -109 | -43 | -253 | -33 | -26 | -100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -772 | -395 | -109 | -43 | -253 | -33 | -26 | -100 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 1.211 | 1.110 | 1.046 | 958 | 1.129 | 1.044 | 1.050 |
| Equity | -109 | -494 | -575 | -618 | -872 | -764 | -790 | -890 |
| Long-term debt | 0 | 0 | 0 | 38 | 39 | 41 | 43 | 18 |
| Short-term debt | 905 | 1.704 | 1.685 | 1.626 | 1.791 | 1.853 | 1.792 | 1.923 |
| Total debt | 905 | 1.704 | 1.685 | 1.665 | 1.830 | 1.894 | 1.835 | 1.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2016 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER JENSEN HOLDING SPARKÆR ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nielsen | Management | 0 companies |
| Andrej Willer | Chief Executive Officer | 0 companies |
| Lone Bach Sørensen | Management | 0 companies |
| Mikael Stengård Olesen | Board of Directors | 0 companies |
| Søren Dunvald | Board of Directors | 0 companies |
| Torsten Brask Møller Nielsen | Board of Directors | 0 companies |
| Henrik Herbst Andersen | Chairman | 0 companies |
| Finn Jesper Korsholm | Chairman | 0 companies |
| Henning Dahl Hansen | Board of Directors | 0 companies |
| Christian Grocott Ishøi | Board of Directors | 0 companies |
| Jette Skovgaard Bech | Board of Directors | 0 companies |
| Per Jensen | Chairman | 0 companies |
| Tina Pedholt Gade | Board of Directors | 0 companies |
| Jesper Lønstrup Jensen | Board of Directors | 0 companies |