| Revenue | DKK 2,8M | +2238% |
| EBITDA | DKK 161K | +882% |
| Net profit | DKK 127K | +442% |
| Total assets | DKK 731K | +163% |
| Equity | DKK 165K | +334% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 417 | 429 | 97 | 118 | 2.763 |
| Staff expenses | -232 | -317 | -136 | -139 | -1.214 |
| EBITDA | 185 | 112 | -39 | -21 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -12 |
| EBIT | 185 | 112 | -39 | -37 | 149 |
| Net financials | -2 | -11 | -1 | -1 | -10 |
| Profit before tax | 184 | 101 | -40 | -37 | 138 |
| Tax | 40 | 24 | -0 | -0 | 11 |
| Net profit | 143 | 77 | -40 | -37 | 127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 301 | 340 | 189 | 278 | 731 |
| Equity | 115 | 264 | 152 | 38 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 76 | 37 | 240 | 566 |
| Total debt | 186 | 76 | 37 | 240 | 566 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VH Founder | Founder | 2016 |
TD Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Van Hai Do | Founder | 0 companies |
| Thanh Duy Luu | Founder | 0 companies |