| Revenue | — | — |
| EBITDA | DKK -74K | -60% |
| Net profit | DKK -556K | -140% |
| Total assets | DKK 6,1M | -8% |
| Equity | DKK 6M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 3.172 | 160 | -46 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | 3.172 | 160 | -46 | -74 |
| Net financials | 224 | 3.216 | 278 | -186 | -483 |
| Profit before tax | 173 | 3.169 | 155 | -231 | -556 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 173 | 3.169 | 155 | -231 | -556 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.428 | 8.939 | 6.862 | 6.593 | 6.066 |
| Equity | 5.692 | 8.861 | 6.771 | 6.538 | 5.982 |
| Long-term debt | 47 | 48 | 49 | 50 | 54 |
| Short-term debt | 688 | 30 | 42 | 5 | 30 |
| Total debt | 735 | 78 | 91 | 56 | 84 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |