| Revenue | DKK 487K | +99% |
| EBITDA | DKK 445K | +83% |
| Net profit | DKK 233K | +138% |
| Total assets | DKK 101K | -83% |
| Equity | DKK -3,7M | +6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 593 | 878 | 713 | 81 | 410 | 245 | 487 |
| Staff expenses | -2.648 | -1.760 | -1.285 | -960 | -494 | -2 | -0 |
| EBITDA | -2.055 | -882 | -572 | -879 | -113 | 244 | 445 |
| Depreciation & amort. | -519 | -987 | -786 | -1.104 | -138 | -132 | -193 |
| EBIT | -2.574 | -1.869 | -1.359 | -1.982 | -251 | 112 | 252 |
| Net financials | -125 | -152 | -82 | -59 | -39 | -14 | -19 |
| Profit before tax | -2.699 | -2.021 | -1.441 | -2.041 | -290 | 98 | 233 |
| Tax | -593 | -443 | -317 | 353 | 1.000 | -0 | -0 |
| Net profit | -2.106 | -1.578 | -1.124 | -2.394 | -1.290 | 98 | 233 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.881 | 5.228 | 4.260 | 2.126 | 474 | 596 | 101 |
| Equity | -381 | -1.959 | -333 | -2.727 | -4.017 | -3.919 | -3.687 |
| Long-term debt | 1.411 | 986 | 533 | 484 | 357 | 216 | 0 |
| Short-term debt | 4.851 | 6.201 | 4.060 | 4.369 | 4.134 | 4.300 | 3.788 |
| Total debt | 6.262 | 7.188 | 4.593 | 4.853 | 4.491 | 4.515 | 3.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Unofficial title | Unofficial title | 2023 | — | — |
HF Founder | Founder | 2016 | — | — |
CM Management | Management | 2019 | — | — |
SØ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnkilde Byg & Rådgivning ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krath | Unofficial title | 0 companies |
| Hunton Fiber AS | Founder | 0 companies |
| Christian Mulvad | Management | 0 companies |
| Sven Østgulen | Management | 0 companies |
| Thomas Vaarlund | Board of Directors | 0 companies |
| Arne Lange Jebsen | Chairman | 0 companies |