| Revenue | — | — |
| EBITDA | DKK -89K | -59% |
| Net profit | DKK -99K | +25% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 5,5M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 2.593 | -27 | -56 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 2.593 | -27 | -56 | -89 |
| Net financials | 207 | 2.643 | 10 | -78 | -12 |
| Profit before tax | 161 | 2.581 | -39 | -133 | -99 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 161 | 2.581 | -39 | -133 | -99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.746 | 8.092 | 6.310 | 5.672 | 5.577 |
| Equity | 4.939 | 7.520 | 5.730 | 5.597 | 5.498 |
| Long-term debt | 45 | 45 | 46 | 44 | 50 |
| Short-term debt | 762 | 527 | 534 | 31 | 29 |
| Total debt | 807 | 572 | 580 | 75 | 79 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |