| Revenue | DKK 65K | +7% |
| EBITDA | DKK 65K | +7% |
| Net profit | DKK 51K | +8% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 650K | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 78 | 78 | 79 | 60 | 16 | 54 | 60 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 41 | 68 | 34 | -38 | 16 | 54 | 60 | 65 |
| Depreciation & amort. | -0 | -30 | 3 | -13 | -13 | -13 | -0 | -0 | -0 |
| EBIT | 34 | 11 | 65 | 20 | -51 | 2 | 54 | 60 | 65 |
| Net financials | -17 | -12 | -56 | -16 | -15 | -15 | 237 | 0 | 1 |
| Profit before tax | 17 | -1 | 9 | 4 | -66 | -12 | 291 | 60 | 65 |
| Tax | 4 | -0 | 10 | 1 | -15 | -3 | 64 | 13 | 14 |
| Net profit | 14 | -0 | -1 | 3 | -52 | -9 | 227 | 47 | 51 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 1.275 | 1.299 | 1.284 | 1.244 | 1.228 | 1.283 | 1.343 | 1.408 |
| Equity | 64 | 63 | 63 | 66 | 14 | 325 | 552 | 599 | 650 |
| Long-term debt | 960 | 960 | 973 | 945 | 916 | 887 | 0 | 0 | 0 |
| Short-term debt | 244 | 252 | 264 | 274 | 314 | 15 | 731 | 744 | 758 |
| Total debt | 1.204 | 1.212 | 1.236 | 1.218 | 1.230 | 903 | 731 | 744 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2020 | — | — |
SK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEFFEN KØHLER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Køhler | Management | 0 companies |
| Steffen Køhler | Management | 0 companies |