| Revenue | DKK -7K | -93% |
| EBITDA | DKK -7K | +93% |
| Net profit | DKK 114K | +237% |
| Total assets | DKK 1,1M | +10% |
| Equity | DKK 886K | +15% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 21 | -7 | 316 | 1.276 | 1.427 | -107 | -7 |
| Staff expenses | -730 | -41 | -11 | -188 | -1.149 | -615 | -0 | -0 |
| EBITDA | -163 | 62 | 3 | 128 | 127 | 812 | -107 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | 62 | 3 | 128 | 127 | 812 | -107 | -7 |
| Net financials | -0 | -3 | -0 | -4 | -9 | -9 | 0 | 119 |
| Profit before tax | -163 | 59 | 3 | 125 | 118 | 803 | -107 | 112 |
| Tax | -36 | 13 | 1 | 28 | 26 | 186 | -23 | -2 |
| Net profit | -127 | 46 | 2 | 97 | 92 | 617 | -83 | 114 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 38 | 31 | 761 | 1.035 | 1.204 | 988 | 1.088 |
| Equity | -77 | -31 | -29 | 145 | 238 | 855 | 772 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 69 | 59 | 615 | 798 | 350 | 216 | 202 |
| Total debt | 207 | 69 | 59 | 615 | 798 | 350 | 216 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2016 | — | — |
TV Management | Management | 2020 | — | — |
OC Management | Management | 2023 | — | — |
LJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embrace-IT Holding ApS | Company | 100.0% | 100.0% | 2023 |
Vejby Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Aaris Henningsen | Management | 0 companies |
| Tom Vejby | Management | 0 companies |
| Oliver Christoffer Aaris Gudmand | Management | 0 companies |
| Lars Jul Jensen | Management | 0 companies |