| Revenue | DKK 12M | -33% |
| EBITDA | DKK 7,9M | -40% |
| Net profit | DKK 1,3M | -80% |
| Total assets | DKK 103M | +7% |
| Equity | DKK 35,6M | +24% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.691 | 9.763 | 11.264 | 17.846 | 11.996 |
| Staff expenses | -3.167 | -3.404 | -4.001 | -4.556 | -4.116 |
| EBITDA | 5.512 | 6.359 | 7.127 | 13.169 | 7.880 |
| Depreciation & amort. | -1.933 | -1.993 | -2.042 | -2.069 | -2.653 |
| EBIT | 3.579 | 4.366 | 5.085 | 11.100 | 5.227 |
| Net financials | -1.568 | -1.493 | 1.283 | -3.036 | -3.410 |
| Profit before tax | 2.011 | 2.872 | 6.368 | 8.065 | 1.817 |
| Tax | 736 | 468 | 1.299 | 1.588 | 548 |
| Net profit | 1.275 | 2.404 | 5.069 | 6.476 | 1.269 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82.966 | 84.056 | 88.032 | 95.882 | 103.029 |
| Equity | 12.096 | 14.500 | 20.673 | 28.709 | 35.579 |
| Long-term debt | 59.006 | 58.988 | 52.695 | 52.536 | 49.672 |
| Short-term debt | 9.764 | 8.068 | 11.794 | 11.578 | 12.857 |
| Total debt | 68.770 | 67.056 | 64.490 | 64.114 | 62.529 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Mølgaard Jacobsen | Management | 0 companies |