| Revenue | DKK 5,9M | +14% |
| EBITDA | DKK 2,9M | +31% |
| Net profit | DKK 1,5M | +22% |
| Total assets | DKK 42,9M | +2% |
| Equity | DKK 24M | +180% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.117 | 5.568 | 5.025 | 5.156 | 5.903 |
| Staff expenses | -2.264 | -2.634 | -2.739 | -2.983 | -3.047 |
| EBITDA | 1.853 | 2.934 | 2.286 | 2.172 | 2.856 |
| Depreciation & amort. | -513 | -551 | -578 | -606 | -639 |
| EBIT | 1.341 | 2.383 | 1.707 | 1.566 | 2.217 |
| Net financials | -871 | -867 | -1.024 | -40 | -352 |
| Profit before tax | 470 | 1.516 | 684 | 1.525 | 1.865 |
| Tax | 103 | 334 | 150 | 336 | 410 |
| Net profit | 366 | 1.182 | 533 | 1.190 | 1.454 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.259 | 48.737 | 48.034 | 42.081 | 42.856 |
| Equity | 10.478 | 11.661 | 12.194 | 8.585 | 24.039 |
| Long-term debt | 28.282 | 26.048 | 18.129 | 13.914 | 13.269 |
| Short-term debt | 6.119 | 6.835 | 13.225 | 16.088 | 1.809 |
| Total debt | 34.400 | 32.883 | 31.354 | 30.002 | 15.077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Milling | Management | 0 companies |
| Dorte Skov Milling | Chairman | 0 companies |
| Gitte Svendgaard Milling | Board of Directors | 0 companies |
| Peter Skov Milling | Board of Directors | 0 companies |