| Revenue | DKK 70,6M | -270% |
| EBITDA | DKK 63,8M | +209% |
| Net profit | DKK 94,5M | +280% |
| Total assets | DKK 7,9M | -96% |
| Equity | DKK 970K | -100% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -459 | -221 | -553 | -805 | -8.522 | -38.006 | -41.555 | 70.639 |
| Staff expenses | -117 | -747 | -1.278 | -1.262 | -2.142 | -3.584 | -3.386 | -426 |
| EBITDA | -576 | -968 | -1.831 | -2.067 | -26.951 | -65.536 | -58.497 | 63.769 |
| Depreciation & amort. | -0 | -538 | -1.230 | -2.087 | -2.360 | -8.984 | -36 | -0 |
| EBIT | -576 | -1.505 | -3.061 | -4.154 | -29.310 | -74.520 | -58.533 | 63.769 |
| Net financials | -16 | -11 | -344 | 2.602 | 64 | 18.251 | 2.501 | 33.494 |
| Profit before tax | -592 | -1.517 | -3.405 | -6.952 | -29.246 | -56.269 | -56.032 | 97.263 |
| Tax | -102 | -326 | -376 | -601 | -965 | -1.295 | -3.415 | 2.746 |
| Net profit | -491 | -1.191 | -3.029 | -6.351 | -28.281 | -54.975 | -52.617 | 94.517 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.869 | 6.579 | 19.109 | 12.680 | 312.624 | 255.560 | 213.479 | 7.887 |
| Equity | 3.331 | 2.590 | 18.182 | 11.831 | 309.694 | 254.719 | 202.102 | 970 |
| Long-term debt | 0 | 2.847 | 71 | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 765 | 856 | 743 | 2.930 | 840 | 11.376 | 6.918 |
| Total debt | 313 | 3.613 | 927 | 849 | 2.930 | 840 | 11.376 | 6.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2016 | — | — |
DS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2019 | |
Jonas BL Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2024 | |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Copenhagen United 1 ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 100.0% | 100.0% | 2024 | |
Hagbarth Ventures ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emil Hagbarth Rasmussen | Management | 0 companies |
| David Sussely | Management | 0 companies |
| Ronnie Zehavi | Chairman | 0 companies |
| Daniel Alexander Neiger | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Jonas Bøgh Larsen | Chairman | 0 companies |
| Nicolaj Højer Nielsen | Board of Directors | 0 companies |
| Anders Bach Waagstein | Board of Directors | 0 companies |
| Adam Alexander Valkin | Board of Directors | 0 companies |
| Christoph Janz | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |