| Revenue | DKK 1,7M | +121% |
| EBITDA | DKK 1,7M | +121% |
| Net profit | DKK 1,1M | +275% |
| Total assets | DKK 16,1M | -1% |
| Equity | DKK 4,8M | +29% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 232 | 253 | 369 | 539 | 707 | 644 | 788 | 1.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 232 | 253 | 2.123 | 539 | 1.213 | 644 | 788 | 1.739 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 232 | 253 | 2.123 | 539 | 1.213 | 644 | 788 | 1.739 |
| Net financials | -37 | -57 | -70 | -151 | -56 | -49 | -242 | -426 | -385 |
| Profit before tax | -25 | 175 | 183 | 1.972 | 483 | 1.164 | 401 | 363 | 1.355 |
| Tax | 0 | 40 | 33 | 48 | 106 | 645 | 88 | 77 | 284 |
| Net profit | -25 | 136 | 150 | 1.924 | 377 | 519 | 313 | 286 | 1.071 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.241 | 4.982 | 6.456 | 13.185 | 13.393 | 11.611 | 16.308 | 16.267 | 16.130 |
| Equity | 25 | 160 | 310 | 2.234 | 2.611 | 3.130 | 3.443 | 3.729 | 4.800 |
| Long-term debt | 2.240 | 3.722 | 4.852 | 8.870 | 8.601 | 7.017 | 9.604 | 9.388 | 8.032 |
| Short-term debt | 977 | 1.099 | 1.294 | 2.081 | 2.181 | 1.139 | 2.945 | 2.836 | 2.905 |
| Total debt | 3.217 | 4.821 | 6.146 | 10.951 | 10.782 | 8.156 | 12.549 | 12.224 | 10.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2016 | — | — |
JN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PCJN ApS | Company | 50.0% | 50.0% | 2017 |
JENS NYEGAARD INVEST ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Nyegaard | Management | 0 companies |
| Jens Nyegaard | Management | 0 companies |