| Revenue | — | — |
| EBITDA | DKK -1,5M | +94% |
| Net profit | DKK -1,5M | +94% |
| Total assets | DKK 36M | +0% |
| Equity | DKK -7,5M | -24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.670 | -36 | 16.136 | -22.998 | -1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.670 | -36 | 16.136 | -22.998 | -1.457 |
| Net financials | -2.630 | -4 | 16.154 | -22.964 | -1.427 |
| Profit before tax | -2.673 | -40 | 16.132 | -23.000 | -1.459 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.673 | -40 | 16.132 | -23.000 | -1.459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90.463 | 71.845 | 65.617 | 36.145 | 35.987 |
| Equity | -4.787 | 802 | 16.935 | -6.065 | -7.524 |
| Long-term debt | 95.226 | 71.014 | 48.665 | 42.186 | 43.511 |
| Short-term debt | 24 | 29 | 18 | 24 | 0 |
| Total debt | 95.250 | 71.043 | 48.682 | 42.210 | 43.511 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (2) | ||
RB Management | Management | 2023 – 2025 |
AM Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Henning Thorsted | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Sandra Cecilia Grauers Nilsson | Chairman | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |