| Revenue | DKK 359,4M | -6% |
| EBITDA | DKK 228,7M | -18% |
| Net profit | DKK -770,2M | -1776% |
| Total assets | DKK 3,7B | -28% |
| Equity | DKK 1,2B | -41% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -7.620 | 0 | 382.658 | 359.379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -348 | -7.620 | -9.353 | 278.251 | 228.701 |
| Depreciation & amort. | -0 | -0 | -0 | -169.293 | -845.746 |
| EBIT | -348 | -7.620 | -9.353 | 108.958 | -617.045 |
| Net financials | -504 | 42.073 | 144.950 | -139.769 | -332.540 |
| Profit before tax | -852 | 34.453 | 135.596 | -30.811 | -949.585 |
| Tax | -0 | -0 | 15.148 | 10.251 | -179.362 |
| Net profit | -852 | 34.453 | 120.448 | -41.062 | -770.223 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.006.327 | 2.300.892 | 2.245.714 | 5.079.445 | 3.660.526 |
| Equity | 1.876.867 | 2.060.979 | 2.157.283 | 1.955.447 | 1.162.454 |
| Long-term debt | 0 | 160.915 | 0 | 2.290.305 | 2.063.316 |
| Short-term debt | 129.460 | 78.998 | 88.430 | 573.467 | 391.664 |
| Total debt | 129.460 | 239.913 | 88.430 | 2.863.772 | 2.454.980 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SC Management | Management | 2025 – 2025 |
AM Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2025 – 2025 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Bruno Kold Larsen | Chairman | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Christian Holm Jørgensen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Lasse Jæger Guldsborg | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |