| Revenue | — | — |
| EBITDA | DKK -98K | -88% |
| Net profit | DKK -148K | +14% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 5,3M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 2.460 | -57 | -52 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 306 | 2.460 | -57 | -52 | -98 |
| Net financials | 350 | 2.506 | -30 | -121 | -52 |
| Profit before tax | 303 | 2.447 | -87 | -172 | -148 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 303 | 2.447 | -87 | -172 | -148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.063 | 7.823 | 6.250 | 5.553 | 5.362 |
| Equity | 5.242 | 7.189 | 5.601 | 5.429 | 5.280 |
| Long-term debt | 45 | 46 | 47 | 44 | 51 |
| Short-term debt | 776 | 588 | 602 | 80 | 31 |
| Total debt | 822 | 634 | 649 | 124 | 81 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |