| Revenue | DKK -2K | -99% |
| EBITDA | DKK -2K | +99% |
| Net profit | DKK 61K | +124% |
| Total assets | DKK 3K | -59% |
| Equity | DKK 2K | +101% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -219 | 2.519 | -70 | -261 | -2 |
| Staff expenses | -1.545 | -858 | -0 | -0 | -0 |
| EBITDA | -1.764 | 1.661 | -70 | -261 | -2 |
| Depreciation & amort. | -420 | -396 | -0 | -0 | -0 |
| EBIT | -2.184 | 1.265 | -70 | -261 | -2 |
| Net financials | -154 | -2 | -1 | 0 | 0 |
| Profit before tax | -2.338 | 1.263 | -71 | -261 | -2 |
| Tax | 201 | -142 | 31 | -6 | -62 |
| Net profit | -2.540 | 1.405 | -102 | -254 | 61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.259 | 2.366 | 266 | 6 | 3 |
| Equity | -6.120 | -4.715 | 113 | -141 | 2 |
| Long-term debt | 6.663 | 5.637 | 0 | 0 | 0 |
| Short-term debt | 3.716 | 1.445 | 152 | 147 | 1 |
| Total debt | 10.379 | 7.081 | 152 | 147 | 1 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TE Management | Management | 2016 – 2018 |
PN Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
JR Management | Management | 2018 – 2022 |
NB Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ekelund-Berthelsen | Management | 0 companies |
| Per Nielsen | Chief Executive Officer | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Nikolaj Bjerregaard Nielsen | Management | 0 companies |