| Revenue | DKK 5,3M | +2% |
| EBITDA | DKK 2,1M | -8% |
| Net profit | DKK 1,7M | -15% |
| Total assets | DKK 12,8M | +3% |
| Equity | DKK 10,1M | -3% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.944 | 4.225 | 5.360 | 4.727 | 5.150 | 5.783 | 5.183 | 5.276 |
| Staff expenses | -1.415 | -2.191 | -2.485 | -2.600 | -2.913 | -3.408 | -2.957 | -3.220 |
| EBITDA | 1.528 | 2.034 | 2.875 | 1.991 | 2.237 | 2.375 | 2.227 | 2.056 |
| Depreciation & amort. | -96 | -177 | -183 | -194 | -264 | -187 | -98 | -142 |
| EBIT | 1.432 | 1.857 | 2.693 | 1.798 | 1.973 | 2.188 | 2.129 | 1.914 |
| Net financials | -11 | -29 | 94 | 176 | 201 | 284 | 449 | 288 |
| Profit before tax | 1.421 | 1.827 | 2.787 | 1.974 | 2.174 | 2.472 | 2.578 | 2.202 |
| Tax | 313 | 405 | 624 | 435 | 479 | 546 | 568 | 488 |
| Net profit | 1.108 | 1.423 | 2.162 | 1.539 | 1.695 | 1.926 | 2.010 | 1.714 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.587 | 3.937 | 6.101 | 8.831 | 11.091 | 12.493 | 12.436 | 12.821 |
| Equity | 1.608 | 3.031 | 5.193 | 6.732 | 8.427 | 9.353 | 10.363 | 10.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 891 | 898 | 2.077 | 2.648 | 3.118 | 2.056 | 2.698 |
| Total debt | 965 | 891 | 898 | 2.077 | 2.648 | 3.118 | 2.056 | 2.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2016 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fratelli Holding ApS | Company | 100.0% | 100.0% | 2019 |
Memeti Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Armend Memeti | Founder | 0 companies |
| Labinot Mehmeti | Chief Executive Officer | 0 companies |