| Revenue | DKK 2M | -2% |
| EBITDA | DKK 1,9M | +17% |
| Net profit | DKK 583K | -69% |
| Total assets | DKK 56,3M | +2% |
| Equity | DKK 7M | +9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.149 | 869 | 2.208 | 1.514 | 1.475 | 2.161 | 2.031 | 1.996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -71 | -427 | -122 |
| EBITDA | 2.165 | 869 | 2.208 | 1.514 | 1.475 | 2.089 | 1.604 | 1.874 |
| Depreciation & amort. | -0 | -0 | -13 | -13 | -13 | -13 | -0 | -0 |
| EBIT | 2.165 | 869 | 2.195 | 1.501 | 1.462 | 2.076 | 1.604 | 1.874 |
| Net financials | -580 | -453 | -316 | -1.187 | -686 | 237 | -1.483 | -1.507 |
| Profit before tax | 1.585 | 416 | 1.879 | 315 | 776 | 2.313 | 2.409 | 751 |
| Tax | 373 | 107 | 413 | 94 | 187 | 500 | 546 | 168 |
| Net profit | 1.212 | 309 | 1.466 | 220 | 589 | 1.813 | 1.864 | 583 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.056 | 29.459 | 29.273 | 33.925 | 50.582 | 51.269 | 55.123 | 56.322 |
| Equity | 1.262 | 1.571 | 1.920 | 2.140 | 2.729 | 4.542 | 6.406 | 6.988 |
| Long-term debt | 22.482 | 24.978 | 22.749 | 24.254 | 30.023 | 34.832 | 36.706 | 36.457 |
| Short-term debt | 3.308 | 2.907 | 4.601 | 7.531 | 17.829 | 11.895 | 11.674 | 12.452 |
| Total debt | 25.790 | 27.885 | 27.350 | 31.785 | 47.852 | 46.727 | 48.380 | 48.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Kildemoes | Founder | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |