| Revenue | DKK -213K | +49% |
| EBITDA | DKK -213K | -49% |
| Net profit | DKK -115K | -569% |
| Total assets | DKK 2M | +12% |
| Equity | DKK -305K | -60% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -107 | -93 | -211 | -95 | -143 | -213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -93 | -211 | -95 | -143 | -213 |
| Depreciation & amort. | -8 | -33 | -33 | -25 | -0 | -0 |
| EBIT | -115 | -126 | -244 | -120 | -143 | -213 |
| Net financials | 328 | -671 | -186 | -187 | 79 | 35 |
| Profit before tax | 213 | -797 | -429 | -307 | -64 | -179 |
| Tax | -23 | -38 | -67 | -42 | -47 | -64 |
| Net profit | 236 | -759 | -363 | -266 | -17 | -115 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 3.056 | 1.633 | 1.613 | 1.440 | 1.746 | 1.959 |
| Equity | 2.064 | 305 | -58 | -174 | -191 | -305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 991 | 1.328 | 1.671 | 1.613 | 1.937 | 2.265 |
| Total debt | 991 | 1.328 | 1.671 | 1.613 | 1.937 | 2.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
SS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KANICH HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Charles Jensen ApS | Company | 33.3% | 33.3% | 2016 |
Sten Graese ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Benjamin Hedegaard Jensen | Management | 0 companies |
| Sten Schiødt Græse | Management | 0 companies |
| Claus Linde | Board of Directors | 0 companies |