| Revenue | DKK 366K | +13% |
| EBITDA | DKK 145K | +173% |
| Net profit | DKK -111K | -55% |
| Total assets | DKK 7,7M | -2% |
| Equity | DKK 516K | -18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | — | -40 | -40 | -50 | 150 | 334 | 324 | 366 |
| Staff expenses | -0 | -0 | -0 | -120 | -110 | -120 | -1 | -0 | -120 |
| EBITDA | -21 | -33 | -40 | -160 | -160 | -148 | 333 | 53 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -33 | -40 | -160 | -160 | -148 | 333 | 53 | 145 |
| Net financials | 254 | 751 | -350 | 1.432 | 482 | 628 | 17 | -145 | -192 |
| Profit before tax | 233 | 718 | -390 | 1.273 | 322 | 480 | 350 | -91 | -47 |
| Tax | 54 | 158 | -86 | 281 | 71 | 106 | 78 | -20 | 63 |
| Net profit | 179 | 560 | -304 | 992 | 251 | 374 | 272 | -71 | -111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.009 | 9.708 | 9.369 | 10.731 | 11.758 | 16.968 | 8.142 | 7.883 | 7.738 |
| Equity | 8.679 | 9.060 | 8.196 | 9.188 | 8.751 | 9.125 | 697 | 626 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.979 | 4.684 | 4.507 | 4.331 |
| Short-term debt | 330 | 648 | 1.173 | 1.544 | 3.007 | 2.865 | 2.761 | 2.750 | 2.892 |
| Total debt | 330 | 648 | 1.173 | 1.544 | 3.007 | 7.843 | 7.445 | 7.257 | 7.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APL A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peter Laursen | Management | 0 companies |
| Ruben Mejer Laursen | Chairman | 0 companies |
| Else Mejer Laursen | Board of Directors | 0 companies |