| Revenue | DKK 352K | -42% |
| EBITDA | DKK 352K | -42% |
| Net profit | DKK 126K | -57% |
| Total assets | DKK 2,1M | -26% |
| Equity | DKK 815K | +18% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | 460 | 516 | 1.026 | 533 | 994 | 610 | 352 |
| Staff expenses | -404 | -416 | -551 | -466 | -0 | -0 | -0 | -0 |
| EBITDA | -529 | 44 | -35 | 560 | 533 | 994 | 610 | 352 |
| Depreciation & amort. | -36 | -39 | -42 | -46 | -46 | -55 | -54 | -49 |
| EBIT | -566 | 5 | -77 | 514 | 487 | 939 | 556 | 303 |
| Net financials | -115 | -118 | -210 | -163 | -156 | -149 | -175 | -141 |
| Profit before tax | -680 | -113 | -286 | 351 | 331 | 790 | 381 | 162 |
| Tax | -143 | -22 | -60 | 79 | 73 | 174 | 84 | 36 |
| Net profit | -537 | -91 | -227 | 273 | 257 | 616 | 297 | 126 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 1.963 | 3.759 | 1.439 | 3.334 | 3.170 | 2.816 | 2.083 |
| Equity | -436 | -527 | -754 | -482 | -224 | 391 | 689 | 815 |
| Long-term debt | 844 | 843 | 1.843 | 1.848 | 1.164 | 1.481 | 1.042 | 627 |
| Short-term debt | 780 | 1.647 | 2.670 | 73 | 2.394 | 1.297 | 1.085 | 641 |
| Total debt | 1.624 | 2.490 | 4.513 | 1.921 | 3.559 | 2.778 | 2.127 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2016 | — | — |
CN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CasusGrill Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nygaard Brøgger | Management | 0 companies |
| Carsten Nygaard Brøgger | Management | 0 companies |