| Revenue | DKK 329K | -35% |
| EBITDA | DKK 236K | -43% |
| Net profit | DKK 197K | -39% |
| Total assets | DKK 359K | -35% |
| Equity | DKK 289K | -26% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 404 | 358 | 294 | 146 | 256 | 499 | 506 | 329 |
| Staff expenses | -135 | -85 | -112 | -105 | -86 | -96 | -92 | -93 | -93 |
| EBITDA | 80 | 318 | 247 | 188 | 60 | 160 | 407 | 413 | 236 |
| Depreciation & amort. | 36 | -54 | -54 | -54 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 264 | 192 | 134 | 42 | 160 | 407 | 413 | 236 |
| Net financials | -2 | -2 | -3 | -1 | -1 | -1 | -3 | -1 | 16 |
| Profit before tax | 42 | 262 | 189 | 133 | 40 | 159 | 404 | 412 | 252 |
| Tax | 9 | 58 | 42 | 29 | 9 | 35 | 89 | 91 | 56 |
| Net profit | 33 | 204 | 147 | 103 | 31 | 124 | 315 | 321 | 197 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 394 | 275 | 216 | 112 | 229 | 482 | 555 | 359 |
| Equity | 83 | 287 | 198 | 155 | 86 | 185 | 371 | 392 | 289 |
| Long-term debt | 5 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 45 | 77 | 61 | 26 | 43 | 111 | 162 | 70 |
| Total debt | 194 | 106 | 77 | 61 | 26 | 43 | 111 | 162 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobilopbevaring Holding ApS | Company | 50.0% | 50.0% | 2016 |
Telefonrammen Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Strand | Chief Executive Officer | 0 companies |
| Dixi Louise Strand | Management | 0 companies |
| Brit Ross Winthereik | Chairman | 0 companies |
| Ulrik Branner | Board of Directors | 0 companies |