| Revenue | DKK 718K | -51% |
| EBITDA | DKK 2,4M | +98% |
| Net profit | DKK 1,6M | +131% |
| Total assets | DKK 19,1M | +12% |
| Equity | DKK 4,8M | +50% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 667 | 445 | 651 | 1.469 | 718 |
| Staff expenses | -381 | -383 | -276 | -248 | -301 |
| EBITDA | 286 | 63 | 375 | 1.221 | 2.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 286 | 63 | 375 | 1.221 | 2.417 |
| Net financials | -353 | -370 | -393 | -329 | 1.644 |
| Profit before tax | 603 | 1.293 | 531 | 892 | 2.061 |
| Tax | 122 | 270 | 117 | 196 | 453 |
| Net profit | 481 | 1.023 | 415 | 696 | 1.607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.522 | 16.096 | 16.562 | 17.128 | 19.119 |
| Equity | 1.051 | 2.075 | 2.489 | 3.185 | 4.792 |
| Long-term debt | 9.544 | 9.940 | 9.478 | 9.036 | 8.616 |
| Short-term debt | 2.703 | 2.587 | 2.984 | 3.205 | 3.568 |
| Total debt | 12.246 | 12.527 | 12.462 | 12.241 | 12.184 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Management | Management | 2020 |
BF Management | Management | 2020 |
| Former (5) | ||
| Audit | 1976 – 1993 | |
HK Audit | Audit | 1993 – 2007 |
EF Management | Management | 1976 – 2011 |
KI Management | Management | 2011 – 2020 |
OB Audit | Audit | 1976 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Friis | Management | 0 companies |
| Revisionsfirmaet Michael Jørgensen | Audit | 0 companies |
| Hanne Kildahl | Audit | 0 companies |
| Egon Friis | Management | 0 companies |
| Ketty Irene Friis | Management | 0 companies |
| Ove Brandt | Audit | 0 companies |
| Bitten Friis | Management | 0 companies |