| Revenue | DKK -6,1M | -36% |
| EBITDA | DKK -6,1M | +36% |
| Net profit | DKK 72,5M | +131% |
| Total assets | DKK 2B | +8% |
| Equity | DKK 749,8M | -27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.335 | -555 | -2.600 | -2.731 | -4.395 | -1.217 | -9.694 | -9.547 | -6.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.335 | -555 | -2.600 | -2.731 | -4.395 | -1.217 | -9.694 | -9.547 | -6.074 |
| Depreciation & amort. | -32 | -57 | -0 | -0 | -0 | -1.000 | -0 | -0 | -0 |
| EBIT | 22.303 | -613 | -2.600 | -2.731 | -4.395 | -2.217 | -9.694 | -9.547 | -6.074 |
| Net financials | -3.628 | 1.351 | 86.196 | 91.181 | 244.215 | 79.021 | 6.579 | 36.485 | 76.292 |
| Profit before tax | 18.675 | 738 | 83.595 | 88.450 | 239.820 | 76.804 | -3.115 | 26.938 | 70.218 |
| Tax | -485 | -1.391 | -2.664 | -1.681 | -3.668 | -2.443 | 3.084 | -4.420 | -2.279 |
| Net profit | 19.160 | 2.129 | 86.259 | 90.131 | 243.488 | 79.247 | -6.199 | 31.358 | 72.497 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176.753 | 371.419 | 551.130 | 1.006.848 | 1.812.938 | 842.932 | 1.617.647 | 1.896.155 | 2.039.911 |
| Equity | 38.210 | 40.339 | 182.974 | 273.105 | 521.735 | 600.982 | 995.764 | 1.028.154 | 749.786 |
| Long-term debt | 2.362 | 2.279 | 2.368 | 2.313 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135.684 | 328.801 | 365.788 | 731.430 | 1.291.203 | 241.950 | 621.883 | 868.001 | 1.290.125 |
| Total debt | 138.046 | 331.080 | 368.156 | 733.743 | 1.291.203 | 241.950 | 621.883 | 868.001 | 1.290.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION PROPERTIES A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Daniel Albæk | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Jesper Lund | Board of Directors | 0 companies |