| Revenue | DKK -47K | — |
| EBITDA | DKK -47K | +34% |
| Net profit | DKK -159K | -423% |
| Total assets | DKK 4,4M | -5% |
| Equity | DKK 4,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -49 | — | — | — | — | -47 |
| Staff expenses | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -0 |
| EBITDA | -68 | -66 | -79 | -12 | -65 | -64 | -60 | -70 | -69 | -33 | -67 | -70 | -71 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -66 | -79 | -12 | -65 | -64 | -60 | -70 | -69 | -33 | -67 | -70 | -71 | -47 |
| Net financials | 399 | 393 | 285 | 149 | -29 | 219 | 57 | 189 | 207 | 661 | -322 | 467 | 134 | -157 |
| Profit before tax | 330 | 327 | 207 | 137 | -94 | 155 | -2 | 119 | 138 | 628 | -389 | 397 | 63 | -204 |
| Tax | 83 | 84 | 54 | 34 | -20 | 35 | 0 | 27 | 32 | 140 | 5 | 6 | 13 | -45 |
| Net profit | 247 | 243 | 153 | 103 | -74 | 120 | -2 | 93 | 106 | 489 | -394 | 390 | 49 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.959 | 4.194 | 4.430 | 4.283 | 4.158 | 4.215 | 4.228 | 4.205 | 4.365 | 4.855 | 4.362 | 4.587 | 4.597 | 4.387 |
| Equity | 3.782 | 3.980 | 4.089 | 4.142 | 4.067 | 4.138 | 4.085 | 4.128 | 4.184 | 4.623 | 4.179 | 4.519 | 4.507 | 4.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 214 | 341 | 141 | 91 | 78 | 142 | 77 | 182 | 232 | 184 | 68 | 90 | 106 |
| Total debt | 177 | 214 | 341 | 141 | 91 | 78 | 142 | 77 | 182 | 232 | 184 | 68 | 90 | 106 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Brorsen | Board of Directors | 0 companies |
| Charloth Helene Holst | Board of Directors | 0 companies |