| Revenue | DKK 351K | +173% |
| EBITDA | DKK 351K | +173% |
| Net profit | DKK -70K | +92% |
| Total assets | DKK 7,4M | +0% |
| Equity | DKK 1,3M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -16 | 155 | 250 | 208 | — | 128 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -8 | -50 | 143 | 296 | 208 | 442 | 128 | 351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -722 | -51 |
| EBIT | -109 | -8 | -50 | 143 | 296 | 208 | 400 | -594 | 299 |
| Net financials | 0 | 4 | 3 | -303 | -115 | -148 | 603 | -311 | -369 |
| Profit before tax | -109 | -4 | -47 | -160 | 181 | 60 | 1.003 | -905 | -70 |
| Tax | -0 | -0 | -0 | -0 | 8 | 13 | 213 | -0 | -0 |
| Net profit | -109 | -4 | -47 | -160 | 173 | 47 | 789 | -905 | -70 |
| Item | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 48 | 1.505 | 6.111 | 6.685 | 7.725 | 7.817 | 7.376 | 7.405 |
| Equity | -59 | -63 | 1.390 | 1.230 | 1.403 | 1.450 | 2.239 | 1.335 | 1.265 |
| Long-term debt | 0 | 0 | 0 | 4.578 | 4.405 | 4.438 | 3.401 | 3.324 | 3.218 |
| Short-term debt | 105 | 111 | 115 | 303 | 877 | 1.837 | 2.177 | 2.718 | 2.922 |
| Total debt | 105 | 111 | 115 | 4.881 | 5.283 | 6.275 | 5.578 | 6.042 | 6.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.L.N. Produktion ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Goul Nielsen | Management | 0 companies |