| Revenue | DKK 8,5M | -62% |
| EBITDA | DKK 2,5M | -85% |
| Net profit | DKK 17,6M | -23% |
| Total assets | DKK 80,5M | +6% |
| Equity | DKK 56,4M | +5% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.330 | 7.155 | 6.251 | 16.844 | 11.913 | 10.800 | 22.535 | 8.535 |
| Staff expenses | -2.767 | -2.243 | -2.994 | -4.695 | -5.170 | -5.766 | -5.372 | -5.964 |
| EBITDA | 5.563 | 4.815 | 3.257 | 12.149 | 6.743 | 5.034 | 17.146 | 2.519 |
| Depreciation & amort. | -12 | -0 | -201 | -101 | -42 | -113 | -111 | -78 |
| EBIT | 5.551 | 4.815 | 3.056 | 12.048 | 6.700 | 4.921 | 17.036 | 2.440 |
| Net financials | 6.701 | 14.351 | 9.791 | 4.700 | 4.879 | 9.738 | 9.412 | 15.574 |
| Profit before tax | 12.252 | 19.166 | 12.847 | 16.748 | 11.579 | 14.658 | 26.447 | 18.015 |
| Tax | 1.118 | 1.101 | 712 | 2.653 | 1.498 | 1.040 | 3.752 | 438 |
| Net profit | 11.134 | 18.065 | 12.135 | 14.095 | 10.081 | 13.618 | 22.696 | 17.577 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37.874 | 43.706 | 42.222 | 60.217 | 75.586 | 66.481 | 76.198 | 80.518 |
| Equity | 11.184 | 29.249 | 37.888 | 41.423 | 33.367 | 44.293 | 53.706 | 56.447 |
| Long-term debt | 0 | 0 | 237 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.689 | 14.456 | 4.030 | 18.793 | 42.158 | 22.159 | 22.376 | 23.997 |
| Total debt | 26.689 | 14.456 | 4.268 | 18.793 | 42.158 | 22.159 | 22.376 | 23.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2016 | — | — |
TB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. R. HOLDING IKAST ApS | Company | 66.7% | 66.7% | 2021 |
Thomas Blæsbjerg Holding ApS | Company | 20.0% | 20.0% | 2024 |
2S Investment ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rahbek Hansen | Management | 0 companies |
| Thomas Bo Blæsbjerg | Management | 0 companies |