| Revenue | DKK 6,2M | +5% |
| EBITDA | DKK 2,7M | +6% |
| Net profit | DKK 1,7M | +10% |
| Total assets | DKK 9,3M | +5% |
| Equity | DKK 4,6M | +37% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1.607 | 1.834 | 2.069 | 2.087 | 3.909 | 3.730 | 5.890 | 6.178 |
| Staff expenses | -388 | -808 | -901 | -1.255 | -2.561 | -2.808 | -2.804 | -3.391 | -3.522 |
| EBITDA | -389 | 799 | 934 | 814 | -474 | 1.101 | 926 | 2.499 | 2.656 |
| Depreciation & amort. | -0 | -20 | -63 | -64 | -69 | -86 | -115 | -74 | -72 |
| EBIT | -389 | 779 | 871 | 750 | -543 | 1.015 | 811 | 2.426 | 2.584 |
| Net financials | -6 | -25 | -62 | -48 | -229 | -148 | -181 | -475 | -450 |
| Profit before tax | -396 | 754 | 809 | 702 | -772 | 866 | 630 | 1.951 | 2.135 |
| Tax | -86 | 169 | 182 | 161 | -167 | 198 | 152 | 446 | 475 |
| Net profit | -310 | 585 | 627 | 541 | -605 | 668 | 478 | 1.505 | 1.660 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 1.271 | 2.581 | 4.591 | 15.405 | 19.363 | 8.954 | 8.820 | 9.260 |
| Equity | -260 | 325 | 952 | 1.493 | 888 | 1.557 | 2.035 | 3.363 | 4.600 |
| Long-term debt | 0 | 0 | 0 | 165 | 0 | 197 | 163 | 440 | 471 |
| Short-term debt | 877 | 934 | 1.618 | 2.927 | 14.517 | 17.609 | 6.755 | 5.015 | 4.184 |
| Total debt | 877 | 934 | 1.618 | 3.092 | 14.517 | 17.806 | 6.919 | 5.455 | 4.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2016 | — | — |
AC Management | Management | 2023 | — | — |
CH Founder | Founder | 2016 | — | — |
JW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Højmark Hansen Holding ApS | Company | 33.3% | 33.3% | 2025 |
KaCoCo Holding ApS | Company | 33.3% | 33.3% | 2023 |
CL ApS | Company | 33.3% | 33.3% | 2025 |
Sportsfield Int. ApS | Company | 50.0% | 50.0% | 2020 |
Casperl Holding ApS | Company | 33.3% | 33.3% | 2025 |
Rocks Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Wøhlk | Management | 0 companies |
| Anders Casper Nielsen Lund | Management | 0 companies |
| Christian Højmark Hansen | Founder | 0 companies |
| John Wøhlk | Management | 0 companies |