| Revenue | DKK 10K | +1915% |
| EBITDA | DKK 10K | +1915% |
| Net profit | DKK -501K | -101% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK -2M | -33% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | -58 | 83 | 2 | 52 | -15 | 1 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -58 | 83 | 2 | 52 | -1.015 | 1 | 10 |
| Depreciation & amort. | -0 | -0 | -6 | -10 | -10 | -10 | -12 | -13 |
| EBIT | -113 | -58 | 78 | -8 | 42 | -1.025 | -12 | -2 |
| Net financials | -39 | -35 | -23 | -34 | -33 | -147 | -308 | -343 |
| Profit before tax | -152 | -93 | 54 | -42 | 9 | -1.172 | -319 | -346 |
| Tax | -33 | -20 | 12 | -8 | 3 | -38 | -70 | 156 |
| Net profit | -119 | -72 | 42 | -34 | 6 | -1.135 | -249 | -501 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.525 | 2.452 | 3.473 | 3.443 | 3.382 | 3.396 | 3.434 | 3.293 |
| Equity | -69 | -141 | -108 | -142 | -136 | -1.270 | -1.519 | -2.021 |
| Long-term debt | 0 | 0 | 2.907 | 2.936 | 3.366 | 3.563 | 4.869 | 5.210 |
| Short-term debt | 1.594 | 2.593 | 675 | 649 | 152 | 1.103 | 84 | 103 |
| Total debt | 1.594 | 2.593 | 3.581 | 3.585 | 3.518 | 4.666 | 4.953 | 5.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2021 | — | — |
RA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
SØREN BINDSLEV ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Dorte Egelund Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Egelund Andersen | Management | 0 companies |
| Rasmus Andersen | Management | 0 companies |