| Revenue | DKK 0 | — |
| EBITDA | DKK -92K | -3% |
| Net profit | DKK 18M | +60% |
| Total assets | DKK 302,6M | +7% |
| Equity | DKK 302,6M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 384.161 | 392.254 | 388.918 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -140.794 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.772 | -2.627 | -11.772 | -70 | -396 | -70 | -89 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.772 | -2.627 | -11.772 | -70 | -396 | -70 | -89 | -92 |
| Net financials | -2.171 | 348 | -2.409 | -9.676 | 6.185 | 10.914 | 11.301 | 18.087 |
| Profit before tax | -13.943 | -2.279 | 3.747 | -9.746 | 5.790 | 10.844 | 11.212 | 17.995 |
| Tax | 3.085 | 4.619 | 6.254 | -20 | -21 | -35 | -20 | -20 |
| Net profit | -17.028 | -6.898 | -2.506 | -9.726 | 5.811 | 10.879 | 11.231 | 18.015 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 389.059 | 393.877 | 373.758 | 236.656 | 259.431 | 272.888 | 283.357 | 302.611 |
| Equity | 270.436 | 263.290 | 260.554 | 231.544 | 259.381 | 271.578 | 283.307 | 302.562 |
| Long-term debt | 21.458 | 21.296 | 26.258 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88.922 | 98.221 | 76.951 | 5.113 | 49 | 1.310 | 49 | 49 |
| Total debt | 110.379 | 119.517 | 103.209 | 5.113 | 49 | 1.310 | 49 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2016 | — | — |
MF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| CTB Legacy Holding B.V. | Founder | 0 companies |
| Marc Frederick Plastow | Management | 0 companies |