| Revenue | DKK 125K | -316% |
| EBITDA | DKK 49K | +184% |
| Net profit | DKK 37K | +163% |
| Total assets | DKK 154K | +1187% |
| Equity | DKK -9K | +80% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 679 | 793 | 1.131 | 1.370 | 668 | -58 | 125 |
| Staff expenses | -525 | -431 | -564 | -1.107 | -1.286 | -368 | -0 | -76 |
| EBITDA | -18 | 248 | 229 | 24 | 85 | 300 | -58 | 49 |
| Depreciation & amort. | -0 | -55 | -112 | -17 | -21 | -0 | -0 | -0 |
| EBIT | -18 | 193 | 117 | 7 | 64 | 300 | -58 | 49 |
| Net financials | -0 | 0 | 0 | -0 | -3 | -2 | -1 | -1 |
| Profit before tax | -18 | 193 | 117 | 7 | 61 | 302 | -58 | 48 |
| Tax | -0 | 55 | 26 | 1 | 13 | -0 | -0 | 11 |
| Net profit | -18 | 138 | 91 | 5 | 47 | 302 | -58 | 37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 1.059 | 881 | 1.049 | 1.377 | 12 | 12 | 154 |
| Equity | 32 | 170 | 261 | 267 | 314 | 12 | -46 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.165 | 889 | 620 | 783 | 1.063 | 0 | 58 | 164 |
| Total debt | 1.165 | 889 | 620 | 783 | 1.063 | 0 | 58 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Founder | Founder | 2016 | — | — |
FA Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sami Coskun | Founder | 0 companies |
| Faruk Atay | Founder | 0 companies |