| Revenue | DKK -16K | +41% |
| EBITDA | DKK -16K | -41% |
| Net profit | DKK 41K | -78% |
| Total assets | DKK 271K | +30% |
| Equity | DKK -1,4M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 106 | -10 | 331 | -24 | -10 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 106 | -10 | 331 | -24 | -10 | -11 | -16 |
| Depreciation & amort. | -0 | -746 | -682 | -615 | -0 | -0 | -0 | -0 |
| EBIT | 61 | -641 | -692 | -283 | -24 | -10 | -11 | -16 |
| Net financials | -2 | -26 | -54 | -6 | -8 | -6 | -6 | -7 |
| Profit before tax | 60 | -666 | -746 | -289 | -33 | -16 | -17 | -22 |
| Tax | 13 | -5 | -0 | -7 | -0 | -0 | -207 | -64 |
| Net profit | 47 | -661 | -746 | -282 | -33 | -16 | 190 | 41 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.873 | 1.757 | 748 | 96 | 94 | 6 | 209 | 271 |
| Equity | 97 | -565 | -1.310 | -1.593 | -1.625 | -1.641 | -1.451 | -1.410 |
| Long-term debt | 215 | 1.287 | 1.472 | 1.636 | 1.674 | 1.596 | 1.622 | 1.638 |
| Short-term debt | 2.562 | 1.034 | 586 | 52 | 45 | 51 | 38 | 43 |
| Total debt | 2.776 | 2.322 | 2.059 | 1.689 | 1.719 | 1.647 | 1.660 | 1.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2024 | — | — |
HT Management | Management | 2016 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGIC ENTERTAINMENT HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Magnusson | Management | 0 companies |
| Hans Tivi Magnusson | Management | 0 companies |
| Jørgen Mortensen | Chief Executive Officer | 0 companies |