| Revenue | DKK -35K | -101% |
| EBITDA | DKK -35K | -101% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 181K | -97% |
| Equity | DKK 147K | -94% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 279 | 161 | 167 | 162 | 156 | 2.720 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 279 | 161 | 167 | 162 | 156 | 2.720 | -35 |
| Depreciation & amort. | -23 | -22 | -22 | -22 | -22 | -22 | -0 | -0 |
| EBIT | 31 | 257 | 139 | 145 | 140 | 134 | 2.720 | -35 |
| Net financials | -62 | -40 | -19 | -26 | -27 | -25 | -33 | 33 |
| Profit before tax | -31 | 217 | 119 | 119 | 114 | 109 | 2.687 | -3 |
| Tax | -2 | 53 | 26 | 36 | 30 | 29 | 562 | -0 |
| Net profit | -29 | 164 | 93 | 83 | 84 | 80 | 2.125 | -3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 2.439 | 2.552 | 2.273 | 2.178 | 2.237 | 5.310 | 181 |
| Equity | 21 | 185 | 278 | 361 | 445 | 525 | 2.650 | 147 |
| Long-term debt | 980 | 2.182 | 2.215 | 1.845 | 1.671 | 1.625 | 0 | 0 |
| Short-term debt | 1.172 | 73 | 59 | 68 | 62 | 87 | 2.660 | 34 |
| Total debt | 2.152 | 2.255 | 2.274 | 1.913 | 1.733 | 1.712 | 2.660 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2016 | — | — |
MS Management | Management | 2016 | — | — |
OM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.S. OLINGER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
F. KATTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Kattrup | Management | 0 companies |
| Martin Simon Olinger | Management | 0 companies |
| Ole Møller Jespersen | Unofficial title | 0 companies |