| Revenue | DKK -64K | -4% |
| EBITDA | DKK -64K | +4% |
| Net profit | DKK 4,6M | +89% |
| Total assets | DKK 37,1M | +3% |
| Equity | DKK 26,9M | +20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | 0 | 0 | -38 | -66 | -67 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -5 | -35 | -38 | -66 | -67 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -5 | -35 | -38 | -66 | -67 | -64 |
| Net financials | 2.047 | 5.018 | 3.551 | 5.490 | -12.354 | 5.372 | -1.052 | 1.742 | 2.352 | 4.512 |
| Profit before tax | 2.046 | 5.015 | 3.548 | 5.487 | -12.359 | 5.338 | -1.090 | 1.677 | 2.284 | 4.448 |
| Tax | -50 | -139 | -219 | -126 | 126 | -178 | -145 | -306 | -133 | -117 |
| Net profit | 2.096 | 5.154 | 3.767 | 5.613 | -12.485 | 5.516 | -945 | 1.983 | 2.418 | 4.565 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.213 | 52.097 | 51.431 | 52.099 | 40.072 | 43.856 | 39.369 | 36.517 | 35.889 | 37.118 |
| Equity | 13.172 | 16.425 | 20.193 | 25.805 | 13.320 | 18.836 | 17.891 | 19.874 | 22.292 | 26.857 |
| Long-term debt | 39.860 | 30.077 | 26.026 | 20.640 | 20.846 | 17.143 | 16.001 | 13.527 | 10.457 | 6.809 |
| Short-term debt | 181 | 5.595 | 5.213 | 5.654 | 5.905 | 7.877 | 5.476 | 3.116 | 3.141 | 3.452 |
| Total debt | 40.041 | 35.672 | 31.239 | 26.294 | 26.751 | 25.020 | 21.477 | 16.643 | 13.598 | 10.261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|