| Revenue | DKK 574K | +10% |
| EBITDA | DKK 160K | -7% |
| Net profit | DKK 36K | +0% |
| Total assets | DKK 94K | +184% |
| Equity | DKK 55K | +197% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 537 | 513 | 566 | 494 | 680 | 523 | 574 |
| Staff expenses | -469 | -504 | -496 | -500 | -473 | -608 | -351 | -414 |
| EBITDA | 51 | 32 | 16 | 66 | 21 | 71 | 172 | 160 |
| Depreciation & amort. | -49 | -21 | -33 | -31 | -75 | -120 | -122 | -112 |
| EBIT | 1 | 12 | -17 | 34 | -54 | -48 | 50 | 48 |
| Net financials | -0 | -1 | -0 | -0 | -2 | -4 | -2 | -0 |
| Profit before tax | 1 | 11 | -17 | 34 | -56 | -52 | 48 | 47 |
| Tax | 0 | 5 | -3 | 8 | -12 | -10 | 12 | 11 |
| Net profit | 1 | 6 | -14 | 26 | -44 | -42 | 36 | 36 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 113 | 108 | 182 | 105 | 76 | 33 | 94 |
| Equity | 51 | 57 | 43 | 69 | 24 | -18 | 18 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 56 | 65 | 113 | 81 | 94 | 15 | 39 |
| Total debt | 103 | 56 | 65 | 113 | 81 | 94 | 15 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2016 | — | — |
IT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Dex Emilian Toft | Management | 0 companies |
| Inge Therese Jørgensen | Management | 0 companies |