| Revenue | DKK 662K | +218% |
| EBITDA | DKK 218K | +1589% |
| Net profit | DKK 593K | +639% |
| Total assets | DKK 5,4M | +55% |
| Equity | DKK 4,6M | +62% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 40 | 143 | 415 | 377 | 290 | 280 | 273 | 208 | 662 |
| Staff expenses | -0 | -3 | -113 | -135 | -232 | -209 | -316 | -264 | -223 | -444 |
| EBITDA | 0 | 37 | 30 | 281 | 145 | 81 | -36 | 9 | -15 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 |
| EBIT | 0 | 37 | 30 | 281 | 145 | 81 | -58 | -14 | -37 | 195 |
| Net financials | 51 | 115 | 265 | 381 | 890 | -80 | 579 | 105 | 215 | 397 |
| Profit before tax | 51 | 152 | 295 | 662 | 1.035 | 1 | 521 | 91 | 178 | 593 |
| Tax | -0 | 8 | 7 | 63 | 40 | -67 | 1 | -32 | 98 | -0 |
| Net profit | 51 | 144 | 288 | 599 | 995 | 68 | 519 | 124 | 80 | 593 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 486 | 1.456 | 2.174 | 3.089 | 2.639 | 3.567 | 3.591 | 3.472 | 5.373 |
| Equity | 52 | 420 | 853 | 1.422 | 2.362 | 2.373 | 2.836 | 2.842 | 2.861 | 4.639 |
| Long-term debt | 0 | 0 | 500 | 500 | 455 | 0 | 0 | 0 | 0 | 500 |
| Short-term debt | 47 | 66 | 103 | 252 | 272 | 266 | 732 | 750 | 611 | 233 |
| Total debt | 47 | 66 | 603 | 752 | 727 | 266 | 732 | 750 | 611 | 733 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|