| Revenue | DKK 7,6M | +47% |
| EBITDA | DKK 2M | +55% |
| Net profit | DKK 1,5M | +25% |
| Total assets | DKK 9,2M | +19% |
| Equity | DKK 7,6M | +24% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 | 309 | 683 | 1.356 | 1.440 | 1.916 | 5.180 | 7.612 |
| Staff expenses | -0 | -22 | -0 | -0 | -0 | -1.268 | -2.031 | -3.297 | -5.209 |
| EBITDA | -3 | -10 | 88 | 207 | 131 | -60 | -559 | 1.299 | 2.009 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -9 | -9 | -7 | -0 | -0 |
| EBIT | -3 | -10 | 88 | 205 | 122 | -69 | -567 | 1.299 | 2.009 |
| Net financials | 2 | 2 | 2 | -3 | -3 | -2 | -23 | 6 | -2 |
| Profit before tax | -0 | -8 | 90 | 202 | 119 | -71 | -590 | 1.305 | 2.007 |
| Tax | -0 | -0 | 17 | 13 | -69 | -102 | 13 | 110 | 514 |
| Net profit | -0 | -8 | 72 | 189 | 188 | 31 | -603 | 1.195 | 1.493 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 48 | 117 | 715 | 591 | 1.203 | 5.293 | 7.699 | 9.189 |
| Equity | 50 | 42 | 115 | 304 | 493 | 519 | 4.916 | 6.111 | 7.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 2 | 410 | 99 | 626 | 377 | 1.588 | 1.585 |
| Total debt | 0 | 6 | 2 | 410 | 99 | 626 | 377 | 1.588 | 1.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWII A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bonderup Bjørn | Management | 0 companies |
| Grimur Thor Lund | Chairman | 0 companies |
| Laurynas Siksnys | Board of Directors | 0 companies |
| Torben Bach Pedersen | Board of Directors | 0 companies |
| Nicolai Grue Nymark | Board of Directors | 0 companies |