| Revenue | DKK -2,3M | -220% |
| EBITDA | DKK -2,3M | -220% |
| Net profit | DKK -1,5M | +97% |
| Total assets | DKK 2,3M | -85% |
| Equity | DKK -343K | -131% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.743 | -2.401 | -1.489 | 9.898 | -4.328 | 4.450 | -4.423 | 1.924 | -2.305 |
| Staff expenses | -2.059 | -2.569 | -1.257 | -215 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.802 | -5.350 | -2.746 | 9.683 | -4.328 | 4.450 | -4.423 | 1.924 | -2.305 |
| Depreciation & amort. | -0 | -0 | -0 | -278 | -667 | -681 | -564 | -39 | -0 |
| EBIT | -3.802 | -5.350 | -2.746 | 9.405 | -4.995 | 3.769 | -4.987 | 1.884 | -2.305 |
| Net financials | -6.335 | -12.617 | -20.081 | 14.075 | 31 | -5.452 | -6.135 | -48.803 | 1.304 |
| Profit before tax | -10.137 | -17.967 | -22.826 | -7.170 | -4.964 | -1.683 | -11.122 | -46.919 | -1.001 |
| Tax | -830 | -1.158 | 1.159 | 13 | -0 | -13 | -87 | -2.071 | 454 |
| Net profit | -9.307 | -16.809 | -23.985 | -7.183 | -4.964 | -1.670 | -11.035 | -44.848 | -1.454 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.969 | 23.891 | 41.046 | 76.174 | 175.504 | 408.674 | 676.223 | 15.052 | 2.279 |
| Equity | 27.821 | 11.013 | 14.528 | 14.971 | 10.007 | 8.338 | -2.698 | 1.112 | -343 |
| Long-term debt | 18.000 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.148 | 12.878 | 26.518 | 61.201 | 165.495 | 400.336 | 678.921 | 13.940 | 2.622 |
| Total debt | 30.148 | 12.878 | 26.518 | 61.201 | 165.495 | 400.336 | 678.921 | 13.940 | 2.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2017 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SM Deputy | Deputy | 2016 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Management | Management | 2025 | — | — |
MM Management | Management | 2017 | — | — |
MB Management | Management | 2016 | — | — |
KM Deputy | Deputy | 2016 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Jul Pedersen | Management | 0 companies |
| Lena Lundius | Chief Executive Officer | 0 companies |
| Steiner Modalslid-Meling | Deputy | 0 companies |
| Line Hofstad Andreassen | Chief Executive Officer | 0 companies |
| Anders Peter Pedersen | Chief Executive Officer | 0 companies |
| Jesper Høj-Hansen | Management | 0 companies |
| Morten Magnussen | Management | 0 companies |
| Morten Basse Jensen | Management | 0 companies |
| Knut Magne Johannessen | Deputy | 0 companies |
| Terje Borkenhagen | Chief Executive Officer | 0 companies |
| Sebastian Oliver Radke | Chairman | 0 companies |
| Nils Petter Dyvik | Chairman | 0 companies |
| Ola Magne Thuen Neergaard | Board of Directors | 0 companies |
| Jan Thiim | Board of Directors | 0 companies |
| Jørn Bue Madsen | Chairman | 0 companies |
| Håkon Lenz | Chairman | 0 companies |
| Søren Friis Knudsen | Board of Directors | 0 companies |
| Kenneth Hansen | Board of Directors | 0 companies |
| Kaj Møller Lindvig | Board of Directors | 0 companies |
| John Egil Stangeland | Chairman | 0 companies |
| Kaspar Fjetland Højvig | Board of Directors | 0 companies |