| Revenue | DKK 9,2M | +2% |
| EBITDA | DKK 1,2M | -42% |
| Net profit | DKK 1,1M | -35% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK 8,5M | -6% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 1.192 | 2.104 | 4.258 | 6.910 | 7.058 | 8.928 | 9.150 |
| Staff expenses | -0 | -370 | -1.118 | -1.393 | -3.555 | -5.327 | -6.778 | -7.901 |
| EBITDA | -5 | 822 | 987 | 2.864 | 3.356 | 1.731 | 2.150 | 1.249 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -8 | -8 | -8 | -8 |
| EBIT | -5 | 822 | 987 | 2.860 | 3.348 | 1.723 | 2.142 | 1.241 |
| Net financials | 933 | -81 | -9 | -101 | -49 | -328 | 33 | 152 |
| Profit before tax | 928 | 740 | 978 | 2.758 | 3.299 | 1.395 | 2.175 | 1.393 |
| Tax | -0 | 163 | 219 | 629 | 737 | 310 | 501 | 304 |
| Net profit | 928 | 577 | 758 | 2.129 | 2.562 | 1.085 | 1.674 | 1.088 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.611 | 2.324 | 6.178 | 7.895 | 8.541 | 10.658 | 10.790 |
| Equity | 978 | 1.449 | 2.099 | 4.118 | 6.567 | 7.537 | 9.093 | 8.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 162 | 225 | 2.055 | 1.324 | 1.002 | 1.557 | 2.279 |
| Total debt | 0 | 162 | 225 | 2.055 | 1.324 | 1.002 | 1.557 | 2.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ozack Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Christine Korsgaard | Management | 0 companies |