| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 1,1M | -44% |
| Net profit | DKK 807K | -46% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 953K | -51% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 4.354 | 7.763 | 6.774 | 6.774 |
| Staff expenses | -2.154 | -4.748 | -4.853 | -5.705 |
| EBITDA | 2.200 | 3.014 | 1.920 | 1.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.200 | 3.014 | 1.920 | 1.070 |
| Net financials | -1 | 0 | -1 | -8 |
| Profit before tax | 2.199 | 3.014 | 1.919 | 1.061 |
| Tax | 495 | 667 | 424 | 255 |
| Net profit | 1.704 | 2.348 | 1.495 | 807 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 3.108 | 4.614 | 3.365 | 3.426 |
| Equity | 2.004 | 2.752 | 1.947 | 953 |
| Long-term debt | 430 | 665 | 362 | 141 |
| Short-term debt | 609 | 1.130 | 1.034 | 2.332 |
| Total debt | 1.039 | 1.795 | 1.396 | 2.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2016 | — | — |
HN Management | Management | 2016 | — | — |
KK Management | Management | 2020 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Kjeldsen Consult ApS | Company | 25.0% | 25.0% | 2016 |
NAVICONSULTING HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
Thyregod Madsen Holding ApS | Company | 25.0% | 25.0% | 2016 |
Henrik Nordtorp Holding ApS | Company | 25.0% | 25.0% | 2016 |
Amfelt Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Amfelt | Management | 0 companies |
| Henrik Nordtorp Jørgensen | Management | 0 companies |
| Kenneth Kryger Gram | Management | 0 companies |
| Kaare Thyregod Madsen | Chief Executive Officer | 0 companies |
| Jonas Aller Kjeldsen | Management | 0 companies |