| Revenue | DKK 2,2M | +27% |
| EBITDA | DKK -27K | +94% |
| Net profit | DKK -129K | +75% |
| Total assets | DKK 193K | -18% |
| Equity | DKK -1,6M | -3% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.465 | 1.306 | 1.923 | 1.919 | 2.443 | 1.999 | 1.693 | 2.156 |
| Staff expenses | -0 | -1.400 | -1.695 | -1.645 | -3.093 | -2.420 | -2.143 | -2.183 |
| EBITDA | -147 | -93 | 228 | 274 | -651 | -420 | -450 | -27 |
| Depreciation & amort. | -0 | -34 | -41 | -60 | -105 | -61 | -64 | -64 |
| EBIT | -147 | -127 | 187 | 214 | -756 | -481 | -514 | -91 |
| Net financials | -2 | -2 | -5 | -2 | -12 | -3 | -2 | -38 |
| Profit before tax | -149 | -129 | 182 | 211 | -767 | -484 | -516 | -129 |
| Tax | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -149 | -88 | 182 | 211 | -767 | -484 | -516 | -129 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 265 | 465 | 2.329 | 698 | 291 | 235 | 193 |
| Equity | -99 | -216 | -34 | 177 | -590 | -1.030 | -1.546 | -1.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 482 | 499 | 2.151 | 1.289 | 1.320 | 1.781 | 1.787 |
| Total debt | 340 | 482 | 499 | 2.151 | 1.289 | 1.320 | 1.781 | 1.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2017 | — | — |
PA Management | Management | 2016 | — | — |
MS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.M.S Holding ApS | Company | 100.0% | 100.0% | 2020 |
Muro Holding Aps | Company | 33.3% | 33.3% | 2021 |
| Individual | 100.0% | 100.0% | 2016 | |
BM Tutak Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Fuat Ekinci | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mustafa Sahin | Management | 0 companies |