| Revenue | DKK 422K | +1% |
| EBITDA | DKK 361K | +3% |
| Net profit | DKK 251K | +6% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 3,4M | +8% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 31 | 231 | 525 | 401 | 410 | 416 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 |
| EBITDA | -11 | 0 | 21 | 177 | 421 | 335 | 264 | 351 | 361 |
| Depreciation & amort. | -0 | -0 | -2 | -18 | -30 | -30 | -60 | -30 | -30 |
| EBIT | -11 | 0 | 19 | 159 | 391 | 305 | 203 | 321 | 331 |
| Net financials | 0 | -3 | 19 | 8 | -8 | -11 | -10 | -8 | -1 |
| Profit before tax | -11 | -3 | 38 | 167 | 383 | 294 | 194 | 313 | 330 |
| Tax | -0 | -0 | 4 | 41 | 91 | 71 | 56 | 76 | 79 |
| Net profit | -11 | -3 | 34 | 126 | 292 | 222 | 138 | 237 | 251 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.089 | 2.085 | 2.634 | 2.491 | 3.494 | 3.463 | 3.436 | 3.401 | 3.523 |
| Equity | 2.086 | 2.085 | 2.119 | 2.245 | 2.537 | 2.760 | 2.897 | 3.135 | 3.386 |
| Long-term debt | 0 | 0 | 462 | 155 | -0 | -0 | -0 | 0 | 0 |
| Short-term debt | 3 | 0 | 53 | 91 | 957 | 703 | 539 | 266 | 137 |
| Total debt | 3 | 0 | 515 | 246 | 957 | 703 | 539 | 266 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|