| Revenue | DKK 1,2M | -4% |
| EBITDA | DKK 257K | +9% |
| Net profit | DKK 144K | +10% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 249K | +21% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 1.483 | 1.047 | 1.425 | 922 | 1.291 | 1.405 | 1.235 | 1.218 | 1.172 |
| Staff expenses | -0 | -702 | -870 | -1.016 | -822 | -756 | -972 | -1.110 | -982 | -915 |
| EBITDA | -15 | 781 | 177 | 409 | 100 | 534 | 434 | 124 | 236 | 257 |
| Depreciation & amort. | -0 | -100 | -105 | -105 | -72 | -72 | -46 | -45 | -43 | -43 |
| EBIT | -15 | 681 | 71 | 304 | 28 | 463 | 388 | 79 | 193 | 214 |
| Net financials | -4 | -128 | -92 | -25 | -55 | -47 | -55 | -52 | -21 | -28 |
| Profit before tax | -18 | 553 | -21 | 278 | -27 | 415 | 332 | 26 | 172 | 187 |
| Tax | -3 | 126 | -4 | 66 | -6 | 94 | 76 | 10 | 41 | 43 |
| Net profit | -15 | 427 | -17 | 213 | -21 | 321 | 256 | 16 | 131 | 144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 1.007 | 875 | 1.380 | 1.468 | 2.134 | 2.334 | 1.175 | 1.304 | 1.319 |
| Equity | 35 | 462 | 444 | 357 | 336 | 422 | 379 | 75 | 205 | 249 |
| Long-term debt | 0 | 0 | 0 | 22 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 540 | 430 | 1.000 | 1.099 | 1.712 | 1.955 | 1.100 | 1.093 | 1.063 |
| Total debt | 506 | 540 | 430 | 1.023 | 1.132 | 1.712 | 1.955 | 1.100 | 1.093 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RINTO ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Birkholm Toft | Management | 0 companies |