| Revenue | DKK 12,5M | +57% |
| EBITDA | DKK 1,4M | +89% |
| Net profit | DKK 518K | +2893% |
| Total assets | DKK 6,4M | +11% |
| Equity | DKK 600K | +283% |
| Employees | 42 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 2.967 | 2.748 | 4.009 | 3.241 | 5.072 | 9.910 | 6.571 | 7.913 | 12.461 |
| Staff expenses | -435 | -2.989 | -2.670 | -2.747 | -2.420 | -3.360 | -6.378 | -6.816 | -7.169 | -11.109 |
| EBITDA | 17 | -22 | 78 | 93 | -511 | 486 | 945 | -245 | 716 | 1.352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -322 | -500 | -627 |
| EBIT | 17 | -22 | 78 | 93 | -511 | 486 | 755 | -567 | 216 | 725 |
| Net financials | 0 | -0 | -9 | -58 | -61 | -6 | -14 | -81 | -166 | -157 |
| Profit before tax | 17 | -22 | 68 | 34 | -572 | 480 | 741 | -648 | 50 | 568 |
| Tax | 4 | -5 | 15 | 8 | -0 | -0 | 163 | -0 | 33 | 50 |
| Net profit | 14 | -17 | 53 | 27 | -572 | 480 | 578 | -648 | 17 | 518 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 801 | 1.639 | 1.261 | 919 | 2.804 | 3.171 | 5.366 | 5.762 | 6.383 |
| Equity | 64 | 46 | 99 | 126 | -446 | 34 | 578 | -345 | -328 | 600 |
| Long-term debt | -16 | 0 | 15 | 8 | 0 | 0 | 0 | 740 | 1.191 | 912 |
| Short-term debt | 618 | 760 | 1.529 | 1.127 | 1.365 | 2.770 | 2.592 | 4.970 | 4.899 | 4.821 |
| Total debt | 603 | 760 | 1.544 | 1.135 | 1.365 | 2.770 | 2.592 | 5.711 | 6.090 | 5.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Loop Holding ApS | Company | 66.7% | 66.7% | 2025 |
Gastronomi Gruppen ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Franch Loop | Management | 0 companies |