| Revenue | DKK 3M | -9% |
| EBITDA | DKK -1,1M | -37% |
| Net profit | DKK -1,4M | -19% |
| Total assets | DKK 20,8M | -14% |
| Equity | DKK 2,5M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 11.214 | 6.344 | 3.315 | 3.005 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 7.324 | 1.531 | -765 | -1.051 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 7.324 | 1.531 | -765 | -1.051 |
| Net financials | -432 | -610 | -785 | -754 |
| Profit before tax | 6.892 | 921 | -840 | -1.036 |
| Tax | 1.724 | 231 | 355 | 385 |
| Net profit | 5.168 | 690 | -1.195 | -1.421 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 24.685 | 24.916 | 24.367 | 20.835 |
| Equity | 9.088 | 3.888 | 2.693 | 2.538 |
| Long-term debt | 9.887 | 12.365 | 10.373 | 8.298 |
| Short-term debt | 5.710 | 8.663 | 11.301 | 9.999 |
| Total debt | 15.598 | 21.028 | 21.674 | 18.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
KD Management | Management | 1976 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC FIN MANAGEMENT ApS | Company | 66.7% | 66.7% | 2015 |
E.O.C. ApS | Company | 5.0% | 5.0% | 2015 |
SANT HOLDING A/S | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Kaare Dalshof | Management | 0 companies |
| Leif Jørgensen | Chief Executive Officer | 0 companies |
| Niels Poulsen | Chief Executive Officer | 0 companies |
| Knud Erik Juhl Jensen | Management | 0 companies |
| Knud Lindberg Sant | Board of Directors | 0 companies |
| Einar Oluf Scholte | Board of Directors | 0 companies |
| Søren Holm Jensen | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| John Haue Damkjær | Board of Directors | 0 companies |