| Revenue | DKK 493K | +7% |
| EBITDA | DKK 479K | +16% |
| Net profit | DKK 234K | +31% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 1,4M | +19% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 196 | 284 | 316 | 419 | -40 | 197 | 461 | 493 |
| Staff expenses | -0 | -90 | -167 | -271 | -129 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 106 | 117 | 45 | 1.514 | -40 | 140 | 414 | 479 |
| Depreciation & amort. | -6 | -71 | -65 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 35 | 52 | 45 | 1.514 | -40 | 140 | 414 | 479 |
| Net financials | -16 | -97 | -97 | -98 | -102 | -106 | -157 | -183 | -178 |
| Profit before tax | 176 | -62 | -45 | -53 | 1.412 | -146 | -17 | 231 | 302 |
| Tax | 39 | -13 | -10 | -11 | 311 | -31 | -3 | 52 | 67 |
| Net profit | 137 | -48 | -35 | -42 | 1.101 | -114 | -14 | 179 | 234 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.125 | 5.205 | 5.292 | 5.359 | 6.822 | 5.788 | 6.350 | 6.397 | 6.369 |
| Equity | 187 | 139 | 105 | 63 | 1.164 | 1.050 | 1.036 | 1.214 | 1.449 |
| Long-term debt | 42 | 65 | 90 | 0 | 8 | 0 | 0 | 0 | 20 |
| Short-term debt | 4.895 | 5.000 | 5.098 | 5.146 | 5.197 | 4.317 | 4.897 | 4.686 | 4.306 |
| Total debt | 4.895 | 5.000 | 5.098 | 5.146 | 5.205 | 4.317 | 4.897 | 4.686 | 4.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW HOLDING HORSENS A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Alsted Christensen | Management | 0 companies |