| Revenue | DKK 893K | +18% |
| EBITDA | DKK 1,1M | +46% |
| Net profit | DKK 640K | +74% |
| Total assets | DKK 22,6M | +1% |
| Equity | DKK 2,9M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 824 | 922 | 874 | 881 | 919 | 857 | 757 | 893 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 824 | 922 | 874 | 881 | 919 | 857 | 757 | 1.103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | 824 | 922 | 874 | 881 | 919 | 857 | 757 | 1.103 |
| Net financials | -57 | -321 | -318 | -314 | -309 | -302 | -295 | -284 | -282 |
| Profit before tax | 56 | 504 | 604 | 560 | 572 | 617 | 562 | 473 | 821 |
| Tax | 12 | 111 | 133 | 123 | 126 | 136 | 124 | 104 | 181 |
| Net profit | 44 | 393 | 471 | 437 | 446 | 482 | 438 | 369 | 640 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.376 | 22.547 | 22.325 | 22.252 | 22.325 | 22.401 | 22.241 | 22.359 | 22.582 |
| Equity | 94 | 487 | 773 | 1.210 | 1.656 | 2.138 | 2.376 | 2.745 | 2.885 |
| Long-term debt | 22.191 | 21.575 | 21.098 | 20.518 | 20.016 | 19.259 | 18.947 | 18.727 | 18.487 |
| Short-term debt | 91 | 85 | 54 | 25 | 153 | 1.004 | 918 | 887 | 1.164 |
| Total debt | 22.282 | 21.660 | 21.152 | 20.542 | 20.169 | 20.263 | 19.865 | 19.614 | 19.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2016 | — | — |
MG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Douglas Collins | Management | 0 companies |
| Michael Grundtvig | Management | 0 companies |