| Revenue | DKK 7,4M | +36% |
| EBITDA | DKK 7,4M | +49% |
| Net profit | DKK 1,8M | +332% |
| Total assets | DKK 108,1M | +0% |
| Equity | DKK 3,6M | -5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | 1.419 | 5.969 | 4.543 | 4.827 | 5.025 | 5.057 | 5.447 | 7.433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | 939 | 5.334 | 4.207 | 4.439 | 4.723 | 4.646 | 4.986 | 7.433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.207 |
| EBIT | -170 | 939 | 5.334 | 4.207 | 4.439 | 4.723 | 4.646 | 4.986 | 5.226 |
| Net financials | -2 | -544 | -837 | -565 | -476 | -501 | -3.410 | -4.564 | -3.406 |
| Profit before tax | -172 | 396 | 4.497 | 3.642 | 3.963 | 4.222 | 1.236 | 421 | 1.820 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -172 | 396 | 4.497 | 3.642 | 3.963 | 4.222 | 1.236 | 421 | 1.820 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.399 | 73.400 | 121.418 | 117.393 | 116.891 | 116.578 | 112.711 | 108.531 | 108.059 |
| Equity | 328 | 724 | 5.221 | 8.863 | 11.426 | 11.648 | 7.884 | 3.806 | 3.626 |
| Long-term debt | 30.384 | 68.805 | 80.566 | 102.793 | 102.255 | 102.035 | 101.859 | 101.589 | 101.264 |
| Short-term debt | 1.687 | 3.871 | 35.632 | 5.737 | 3.210 | 2.895 | 2.967 | 3.136 | 3.169 |
| Total debt | 32.070 | 72.676 | 116.198 | 108.530 | 105.465 | 104.930 | 104.827 | 104.725 | 104.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tranebærparken ApS | Company | 50.0% | 50.0% | 2019 |
THOMCAR ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frost Mikkelsen | Management | 0 companies |
| Henriette Bertram Mikkelsen | Board of Directors | 0 companies |
| Rikke Højbjerre Dahl | Board of Directors | 0 companies |
| Morten Haugaard Dahl | Chairman | 0 companies |