| Revenue | DKK 58,9M | +24% |
| EBITDA | DKK 51,5M | +25% |
| Net profit | DKK 8,5M | +129% |
| Total assets | DKK 209,7M | -2% |
| Equity | DKK 40,9M | -4% |
| Employees | 33 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.924 | 13.039 | 16.612 | 23.852 | 26.196 | 32.746 | 45.695 | 47.476 | 58.921 |
| Staff expenses | -1.952 | -2.646 | -2.726 | -3.598 | -3.975 | -9.933 | -5.359 | -6.182 | -7.404 |
| EBITDA | 3.738 | 10.393 | 13.886 | 20.253 | 22.220 | 22.813 | 40.336 | 41.294 | 51.518 |
| Depreciation & amort. | -379 | -5.268 | -7.947 | -13.567 | -15.187 | -14.761 | -30.622 | -34.250 | -37.566 |
| EBIT | 3.359 | 5.125 | 5.939 | 6.686 | 7.033 | 8.052 | 9.714 | 7.044 | 13.952 |
| Net financials | -229 | -1.113 | -1.039 | -1.107 | -1.108 | -895 | -2.192 | -3.355 | -5.488 |
| Profit before tax | 3.130 | 4.012 | 4.901 | 5.579 | 5.925 | 7.157 | 7.522 | 3.688 | 8.463 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.130 | 4.012 | 4.901 | 5.579 | 5.925 | 7.157 | 7.522 | 3.688 | 8.463 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.230 | 61.494 | 66.050 | 78.545 | 93.866 | 102.592 | 132.767 | 214.248 | 209.718 |
| Equity | 3.630 | 7.642 | 12.543 | 18.122 | 24.047 | 31.204 | 38.726 | 42.415 | 40.878 |
| Long-term debt | 20.021 | 36.126 | 38.248 | 44.235 | 53.554 | 53.263 | 65.471 | 132.072 | 126.393 |
| Short-term debt | 19.579 | 17.726 | 15.260 | 16.188 | 16.266 | 18.125 | 28.569 | 39.761 | 42.446 |
| Total debt | 39.600 | 53.852 | 53.507 | 60.423 | 69.820 | 71.388 | 94.041 | 171.833 | 168.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS INTERTANK ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Sejr Sørensen | Management | 0 companies |
| Tina Sørensen | Board of Directors | 0 companies |
| Leif Sejr Sørensen | Chairman | 0 companies |
| Mogens Schade Larsen | Deputy Chairman | 0 companies |