| Revenue | DKK 676K | +48% |
| EBITDA | DKK 676K | +48% |
| Net profit | DKK 1,2M | +12% |
| Total assets | DKK 3,8M | +13% |
| Equity | DKK 3M | +60% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | 16 | 325 | 318 | 257 | 458 | 676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 16 | 325 | 318 | 257 | 458 | 676 |
| Depreciation & amort. | -0 | -160 | -160 | -160 | -160 | -160 | -0 |
| EBIT | -6 | -144 | 165 | 158 | 97 | 298 | 676 |
| Net financials | 444 | 453 | 156 | -2.532 | 560 | 835 | 645 |
| Profit before tax | 438 | 309 | 320 | -2.374 | 657 | 1.133 | 1.321 |
| Tax | -2 | -31 | 32 | 38 | 13 | 58 | 114 |
| Net profit | 440 | 340 | 289 | -2.412 | 644 | 1.075 | 1.207 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.111 | 3.072 | 3.461 | 2.921 | 3.013 | 3.367 | 3.789 |
| Equity | 2.242 | 2.382 | 2.655 | 243 | 887 | 1.849 | 2.955 |
| Long-term debt | 800 | 469 | 563 | 2.008 | 1.828 | 1.201 | 568 |
| Short-term debt | 66 | 221 | 238 | 670 | 298 | 317 | 267 |
| Total debt | 866 | 690 | 801 | 2.678 | 2.125 | 1.518 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2019 | — | — |
AE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMKIÆR INVEST ApS | Company | 50.0% | 50.0% | 2016 |
EGER INVEST ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Damkiær | Management | 0 companies |
| Anders Eger Pedersen | Management | 0 companies |
| Aage Krogh | Chairman | 0 companies |